| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,898.10 | 42.86× | 0.15× | 23.8× | 30.64× | 11.4% | 80.2% | 76.6% | 55.5% | 0.4% | 0.3% | 2.1% | 0× | -0.03× | 0× | 5.04× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹201.36 | 19.5× | 0.72× | 1.97× | 24.09× | -73.4% | 53.4% | 19.1% | 10.1% | 3.7% | 1.2% | -0.5% | 1.45× | 15.75× | 0× | 0.09× | 0.0% | 2 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4,412.80 | 47.79× | 0.15× | 23.02× | 35.88× | 91.5% | 100.0% | 84.1% | 48.2% | 0.3% | 0.4% | 0.0% | 0× | -0× | 0× | 530.11× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 33.64× | 0.44× | 12.49× | 29.99× | 9.0% | 76.7% | 51.6% | 29.1% | 2.0% | 0.8% | -0.3% | 0.72× | 7.87× | 0× | 265.1× | 0.0% | 3 | — | 2 | — |


