| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $163.89 | 16.29× | 1.56× | 0.31× | 9.1× | 13.2% | 21.4% | 4.6% | 1.9% | 9.5% | 6.2% | 10.9% | 0.96× | 2.95× | 4.43× | 1.25× | 0.0% | 6 | 1.49 | 3 | B+ | |
| $63.87 | 18.2× | 2.66× | 1.89× | 9.49× | 53.8% | 33.7% | 16.7% | 10.6% | 14.9% | 12.3% | 6.5% | 0.1× | -0.08× | 95.38× | 2.34× | 1.5% | 6 | 5.49 | 4 | A+ | |
| $14.74 | 125.7× | 0.75× | 0.17× | 2.78× | 1387.8% | 14.8% | 2.0% | 0.1% | 0.6% | 0.2% | 47.1% | 1.44× | 1.48× | 1.19× | 1.36× | 0.0% | 9 | 1.06 | 3 | B+ | |
| $158.04 | 30.31× | 3.11× | 2.1× | 15.33× | 7.3% | 26.5% | 9.6% | 6.9% | 10.3% | 9.8% | 5.4% | 0.04× | -1.72× | 0× | 2.59× | 0.0% | 8 | 6.78 | 4 | A+ | |
| $43.20 | 27.21× | 7.49× | 3.27× | 18.09× | 20.7% | 38.4% | 15.0% | 12.0% | 27.5% | 17.9% | 4.4% | 0.44× | 0.66× | 17.82× | 2.56× | 0.0% | 6 | 6.46 | 4 | A- | |
| $246.91 | 26.07× | 8.46× | 4.09× | 19.07× | 21.3% | 58.2% | 18.5% | 15.7% | 32.4% | 10.4% | 4.4% | 2.06× | 3.1× | 6.46× | 0.93× | 2.3% | 5 | 3.32 | 3 | B+ | |
| Peer median | — | 27.21× | 3.11× | 2.1× | 15.33× | 21.3% | 33.7% | 15.0% | 10.6% | 14.9% | 10.4% | 5.4% | 0.44× | 0.66× | 6.46× | 2.34× | 0.0% | 6 | 5.49 | 4 | — |





