Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NSL.BOthis companyNorthern Spirits Limited	₹110.90	5.74×	1.05×	0.07×	5.98×	-13285.0%	11.1%	2.1%	1.2%	18.2%	10.3%	-5.2%	1.4×	2.97×	3.28×	1.6×	0.3%	3	—	3	B
ASALCBR.NSAssociated Alcohols & Breweries Limited	₹568.65	14.04×	1.79×	1.22×	8.67×	-203.3%	27.5%	11.6%	8.7%	12.7%	11.2%	-0.8%	0.1×	0.33×	19.03×	2.58×	0.3%	4	7	1	D+
BCLIND.NSBCL Industries Limited	₹29.62	6.68×	0.84×	0.26×	4.7×	-706.9%	23.4%	6.6%	4.0%	12.6%	9.2%	20.9%	0.63×	1.64×	5.79×	2.01×	1.0%	4	—	3	B-
CHMBBRW.BOChambal Breweries & Distilleries Limited	₹32.25	-121.96×	25.61×	0×	-121.19×	-99.4%	0.0%	0.0%	0.0%	-21.0%	-25.1%	-1.0%	0×	0.77×	0×	59.2×	0.0%	2	1,197.28	1	D+
GLOBUSSPR.NSGlobus Spirits Limited	₹700.10	25.32×	2.13×	0.86×	10.34×	-72.5%	26.2%	6.2%	3.4%	8.4%	7.4%	1.1%	0.48×	1.7×	2.86×	1.01×	0.3%	5	—	2	C
PICCADIL.NSPiccadily Agro Industries Limited	₹589.55	38.1×	5.81×	5.07×	23.84×	-141.9%	47.6%	20.3%	13.3%	15.2%	10.3%	-1.4%	0.59×	2.14×	7.59×	1.63×	0.0%	—	—	1	D+
Peer median	—	14.04×	2.13×	0.86×	8.67×	-141.9%	26.2%	6.6%	4.0%	12.6%	9.2%	-0.8%	0.48×	1.64×	5.79×	2.01×	0.3%	4	602.14	1	—