| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.88 | 4.7× | 1.11× | 6.55× | 4.64× | 249.8% | 100.0% | 153.9% | 139.9% | 23.8% | 19.5% | 15.0% | 0.34× | 0.39× | 10.56× | 52.79× | 5.2% | 4 | -0.04 | 4 | A- | |
| $11.13 | 12.25× | 0.72× | 4.28× | 14.12× | 102.5% | 70.9% | 86.2% | 35.4% | 6.0% | 6.1% | -24.2% | 1.31× | 9× | 1.94× | 0.53× | 12.3% | 8 | 0.41 | 2 | B- | |
| $11.72 | 376.84× | 0.71× | 3.54× | 22.7× | 116.3% | 69.6% | 49.5% | 0.9% | 0.2% | 2.0% | 14.3% | 1.31× | 14.59× | 1.25× | 0× | 18.9% | 5 | -0.08 | 2 | C | |
| $12.42 | 33.46× | 0.77× | 3.75× | 16.76× | 192.0% | 87.2% | 50.4% | 11.3% | 2.3% | 4.9% | 12.7% | 1.01× | 9.32× | 1.3× | 11.2× | 13.2% | 7 | 0.27 | 3 | B- | |
| Peer median | — | 33.46× | 0.72× | 3.75× | 16.76× | 116.3% | 70.9% | 50.4% | 11.3% | 2.3% | 4.9% | 12.7% | 1.31× | 9.32× | 1.3× | 0.53× | 13.2% | 7 | 0.27 | 2 | — |



