| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.17 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $6.30 | -24.79× | 0.72× | 2.51× | 20.99× | 312.9% | 74.4% | 34.7% | -10.3% | -2.9% | 3.7% | 15.2% | 1.59× | 14.45× | 0.77× | 5,772.11× | 15.4% | 8 | 0.23 | 2 | B- | |
| $23.66 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $10.26 | 16.82× | 0.82× | 3.89× | 15.03× | 645.7% | 83.4% | 71.6% | 23.0% | 4.8% | 5.9% | 9.5% | 1.53× | 9.62× | 1,547.78× | 1.04× | 13.3% | 6 | -0.18 | 2 | B- | |
| $3.84 | -1.93× | 0.52× | -5.4× | -8.82× | -674.6% | 239.8% | 280.2% | 280.2% | -26.9% | -9.7% | 68.4% | 1.77× | -6.8× | -2× | 0.74× | 25.0% | 4 | -0.57 | 2 | C+ | |
| $1.48 | 38.5× | 0.25× | 1.73× | 10.32× | -298.0% | 79.7% | 51.0% | 24.0% | 3.4% | 5.1% | 46.6% | 0.41× | 6.41× | 2.51× | 0.11× | 30.3% | 6 | 0.15 | 3 | B | |
| Peer median | — | 11.17× | 0.72× | 2.51× | 12.13× | 290.8% | 83.4% | 71.6% | 24.0% | 3.4% | 5.1% | 15.2% | 1.53× | 6.41× | 2.51× | 0.74× | 15.4% | 6 | 0.15 | 2 | — |





