| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.63 | -215.11× | 31.99× | 0.22× | 19.45× | 58.0% | 13.2% | -0.1% | -0.1% | -15.2% | -1.7% | -21.0% | 9.46× | -3.18× | -0.42× | 1.06× | 6.1% | 6 | 4.14 | 2 | C+ | |
| $33.88 | 37.81× | 5.25× | 2.73× | 20.2× | -45.6% | 41.2% | 12.3% | 7.2% | 13.9% | 7.7% | 3.4% | 1.03× | 2.21× | 6.34× | 3.5× | 0.9% | 5 | 2.72 | 3 | B | |
| $47.65 | 37.47× | 1.95× | 2.16× | 12.59× | -52.4% | 32.3% | 7.9% | 5.8% | 5.2% | 3.7% | 5.5% | 0.12× | 0.26× | 3.01× | 2.9× | 0.7% | 9 | 3.93 | 3 | B+ | |
| $1.65 | -2.13× | -3.47× | 0.19× | 7.81× | -12563.6% | 11.4% | 0.2% | -8.8% | 162.7% | 0.1% | -543.2% | -41.82× | 7.18× | 0.01× | 0.55× | 0.0% | 5 | 0.35 | 2 | B- | |
| $3.91 | -2.74× | 0.79× | 0.19× | 20.01× | -699.6% | 33.9% | -4.1% | -6.6% | -28.4% | -1.9% | -72.5% | 4.84× | 16.62× | -0.63× | 0.74× | 0.0% | 2 | 0.44 | 2 | C+ | |
| $4.94 | 115.06× | 10.33× | 2.35× | 19.68× | -88.6% | 65.9% | 1.9% | 2.0% | 9.0% | 3.2% | 8.3% | 0.14× | -2.2× | 11.1× | 0.75× | 0.0% | 6 | 0.15 | 3 | B | |
| Peer median | — | 37.47× | 1.95× | 2.16× | 19.68× | -88.6% | 33.9% | 1.9% | 2.0% | 9.0% | 3.2% | 3.4% | 0.14× | 2.21× | 3.01× | 0.75× | 0.0% | 5 | 0.44 | 3 | — |





