Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTAPthis companyNetApp, Inc.	$176.62	16.91×	15.85×	3.09×	11.45×	-60.8%	70.7%	24.5%	18.4%	94.4%	19.4%	8.7%	2.02×	0.34×	20.93×	1.44×	1.9%	7	3.74	3	B+
BLZEBackblaze, Inc.	$8.35	-10.13×	3.15×	1.8×	74.91×	-251.4%	60.9%	-16.2%	-17.6%	-30.8%	-15.7%	4.3%	0.74×	8.25×	-6.11×	1.07×	0.0%	4	0.78	1	D+
CVLTCommvault Systems, Inc.	$162.20	48.38×	457.07×	2.89×	32.4×	-86.5%	80.3%	8.9%	6.0%	942.8%	6.6%	6.9%	122.43×	0.16×	27.83×	1.95×	0.0%	7	2.2	3	B-
DELLDell Technologies Inc.	$349.18	12.77×	-30.7×	0.67×	8.08×	-75.1%	20.0%	7.4%	5.2%	-240.3%	15.0%	11.3%	-12.75×	1.69×	5.41×	0.91×	1.9%	8	2.92	2	C+
HPEHewlett Packard Enterprise Company	$48.25	-547.53×	1.31×	0.94×	19.28×	-84.4%	28.8%	4.8%	0.2%	0.2%	-0.6%	1.9%	0.98×	6.97×	9.39×	1.01×	2.5%	7	1.41	3	B
IBMInternational Business Machines Corporation	$247.95	26.07×	8.46×	4.09×	19.07×	21.3%	58.2%	18.5%	15.7%	32.4%	10.4%	4.4%	2.06×	3.1×	6.46×	0.93×	2.3%	5	3.32	3	B+
Peer median	—	12.77×	3.15×	1.8×	19.28×	-84.4%	58.2%	7.4%	5.2%	0.2%	6.6%	4.4%	0.98×	3.1×	6.46×	1.01×	1.9%	7	2.2	3	—