Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTAR.CNthis companyNextech3D.AI Corporation	CA$0.06	-6.57×	-7.02×	18.36×	-12.48×	-146.0%	77.1%	-151.9%	-193.3%	73.9%	251.1%	-7.0%	-0.12×	-0.06×	-33.06×	0.35×	0.0%	2	-167.77	2	C
ARWY.CNArway Corporation	CA$0.03	3.17×	10.79×	1.43×	3.37×	82.1%	96.3%	42.5%	45.1%	339.6%	319.9%	0.0%	0×	-0×	0×	0.13×	0.0%	4	-8.63	3	B
CVO.TOCoveo Solutions Inc.	CA$4.80	-10.14×	3.15×	1.95×	-9.84×	43.7%	78.0%	-18.5%	-19.5%	-31.4%	-25.6%	3.3%	0.17×	4.2×	-44.05×	1.42×	0.0%	4	-2.78	2	B-
DDDDD.VMetaVista3D, Inc.	CA$0.18	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EQ.VEQ Inc.	CA$0.94	-48.51×	-29.08×	6.75×	-135.51×	-217.9%	7.0%	-11.5%	-13.9%	59.9%	269.3%	0.9%	-0.82×	-2.82×	-4.68×	0.53×	0.0%	3	-25.05	2	C
FOBI.VFobi AI Inc.	CA$0.03	-5.56×	-2.74×	19.72×	-6.83×	-149.9%	97.0%	-292.0%	-354.4%	49.3%	40.8%	-27.9%	-0.01×	-0.01×	-4.6×	0.18×	0.0%	2	-167.83	2	C
Peer median	—	-7.85×	0.2×	4.35×	-8.34×	-53.1%	87.1%	-15.0%	-16.7%	54.6%	155.0%	0.4%	-0×	-0.01×	-4.64×	0.35×	0.0%	4	-16.84	2	—