Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTC.WAthis companyNew Tech Capital S.A.	PLN 0.62	-0.9×	0.4×	-208.73×	-0.73×	-83.7%	123.0%	3897.9%	23225.2%	-44.4%	-2.1%	-0.3%	0.03×	-0.04×	0×	34.82×	0.0%	1	-1.47	2	C+
ATATS.WAAtlantis SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FOFON.WAFON SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IDM.WAIDM S.A.	PLN 0.44	-53.76×	8,056.56×	5.62×	-179.17×	-541.8%	30.9%	30.9%	-10.4%	-14979.2%	55.8%	-2.3%	497.43×	-7.29×	4.3×	1.91×	0.0%	6	13.69	1	C-
IMP.WAImperio Alternatywna Spolka Inwestycyjna S.A.	PLN 1.90	-722.22×	0.7×	-154.26×	-768.83×	-94.0%	193.9%	898.5%	21.2%	-0.1%	-3.9%	-5.5%	0×	79.58×	0×	12.73×	0.0%	2	187.34	1	C-
MWT.WAM.W. Trade S.A.	PLN 2.46	-1.52×	0.42×	2.32×	-0.65×	-1082.2%	-0.4%	-199.4%	-153.2%	-28.1%	-31.3%	-79.9%	0.07×	0.74×	-60.49×	36.83×	0.0%	4	-1.4	3	B-
Peer median	—	-53.76×	0.7×	2.32×	-179.17×	-541.8%	30.9%	30.9%	-10.4%	-28.1%	-3.9%	-5.5%	0.07×	0.74×	0×	12.73×	0.0%	4	13.69	1	—