Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTCIND.BOthis companyNtc Industries Limited	₹142.00	10.9×	1.02×	1.89×	8.56×	-2178.0%	30.0%	17.6%	17.4%	9.3%	5.1%	8.3%	0.37×	2.21×	3.06×	3.33×	0.0%	5	—	3	B+
GOLDENTOBC.NSGolden Tobacco Limited	₹20.83	9.19×	-0.34×	1.68×	5.74×	270.1%	45.2%	30.3%	18.3%	-3.7%	-6.3%	-0.2%	-0.01×	0.07×	2.96×	0.04×	0.0%	4	—	—	—
VSTIND.NSVST Industries Limited	₹196.65	11.63×	2.35×	2.32×	7.48×	93.1%	36.8%	23.8%	20.0%	20.2%	17.8%	5.5%	0×	-0.08×	0×	3.16×	5.0%	5	4.34	3	B+
Peer median	—	10.41×	1×	2×	6.61×	181.6%	41.0%	27.0%	19.1%	8.2%	5.8%	2.7%	-0×	-0×	1.48×	1.6×	2.5%	5	4.34	3	—