Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTCTthis companyNetScout Systems, Inc.	$32.80	23.9×	1.38×	2.65×	9.81×	-67.8%	74.2%	13.0%	11.1%	5.8%	4.8%	12.5%	0.02×	-3.09×	65.49×	1.83×	0.0%	7	3.34	4	A
AKAMAkamai Technologies, Inc.	$80.26	28.05×	2.55×	3.01×	13.91×	54.3%	54.7%	14.9%	10.7%	9.1%	4.3%	5.5%	1.39×	4.46×	20.42×	2.29×	0.0%	5	1.66	3	B
FATNFatPipe, Inc.	$4.41	6.78×	1.34×	1.76×	7.94×	-57.1%	91.0%	18.7%	25.9%	19.7%	11.6%	-2.5%	0.23×	0.11×	7.56×	3.85×	0.0%	5	6.76	3	B+
FFIVF5, Inc.	$318.59	35.11×	6.31×	7.4×	25.08×	-25.7%	82.2%	23.9%	21.1%	18.0%	13.0%	3.4%	0.05×	-1.45×	0×	1.73×	0.0%	8	5.66	4	A-
FTNTFortinet, Inc.	$121.94	32.55×	47.68×	8.68×	23.33×	-41.2%	80.8%	30.6%	27.3%	149.8%	28.7%	3.8%	0.81×	-0.61×	103.58×	1.17×	0.0%	7	7.62	3	B+
INTZIntrusion Inc.	$0.62	-2.5×	3.13×	3.21×	-2.9×	-1818.8%	75.8%	-129.2%	-127.7%	-124.5%	-101.4%	-33.1%	0.24×	0.26×	-113.14×	2.37×	0.0%	1	-16.75	1	D+
Peer median	—	28.05×	3.13×	3.21×	13.91×	-41.2%	80.8%	18.7%	21.1%	18.0%	11.6%	3.4%	0.24×	0.11×	7.56×	2.29×	0.0%	5	5.66	3	—