| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.89 | -21.52× | 1.42× | 1.02× | -29.81× | -133.9% | 36.2% | -5.1% | -4.7% | -6.6% | -5.9% | -2.7% | 0.1× | 8.62× | 0× | 2.69× | 0.0% | 5 | 1.37 | 3 | B | |
| $4.21 | -15.25× | 4.75× | 0.64× | 10.45× | -1267.9% | 38.3% | -1.4% | -4.2% | -31.3% | -1.9% | 14.1% | 1.68× | 1.85× | -0.81× | 1.76× | 0.0% | 5 | 0.88 | 1 | D+ | |
| $1.12 | -0.73× | 0.19× | 0.2× | 8.2× | -2208.3% | 38.9% | -7.3% | -14.5% | -13.9% | -3.4% | 44.3% | 0.84× | 6.43× | -0.85× | 0.84× | 0.1% | 3 | 0.26 | 2 | C | |
| $66.50 | 33.15× | 2.12× | 3.13× | 17.85× | -38.0% | 62.9% | 13.1% | 9.5% | 6.4% | 5.6% | 7.8% | 0.28× | 1.87× | 8.91× | 1.21× | 0.0% | 6 | 7.11 | 3 | B | |
| $24.87 | 101.16× | 47.09× | 3.25× | 49.12× | -87.3% | 61.5% | 4.9% | 3.3% | 47.5% | 8.4% | 2.3% | 2.2× | -0.2× | 4.59× | 0.93× | 0.0% | 8 | 1.7 | 3 | B- | |
| $4.19 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| Peer median | — | -0.73× | 2.12× | 0.93× | 13.25× | -186.4% | 38.9% | 2.8% | 0.5% | -13.9% | 5.6% | 7.8% | 0.84× | 1.85× | 1.25× | 1.21× | 0.0% | 5 | 0.88 | 2 | — |





