Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTH.MCthis companyNaturhouse Health, S.A.	€2.21	12.94×	7.36×	2.74×	8.35×	74.3%	27.2%	27.9%	21.2%	56.9%	44.3%	8.9%	0.19×	-0.69×	151.25×	1.65×	13.8%	6	8.68	4	A-
JBSJbs N.V.	$12.94	7.59×	1.76×	0.18×	5.11×	746.6%	12.8%	4.8%	2.4%	23.2%	10.0%	4.9%	2.63×	2.78×	2.46×	1.6×	10.4%	7	12.08	4	A-
BUDAnheuser-Busch InBev SA/NV	$84.61	18.51×	1.46×	2.14×	9.04×	-15.7%	55.9%	26.4%	11.5%	7.8%	6.3%	8.9%	0.84×	2.95×	4.05×	0.72×	3.6%	7	1.53	2	C
MICCThe Magnum Ice Cream Company N.V.	$19.65	28.1×	13.18×	1.04×	12.03×	586.0%	100.0%	7.6%	3.7%	46.9%	9.2%	0.1%	5.21×	3.06×	4.31×	1.02×	1.0%	6	1.87	2	C+
AGROAdecoagro S.A.	$8.98	-96.94×	0.49×	0.57×	7.95×	147.8%	24.6%	4.7%	-0.6%	-0.5%	1.4%	2.5%	1.18×	5.24×	0.6×	1.38×	4.3%	5	1.02	2	B-
DOLEDole plc	$14.05	27.76×	1.05×	0.16×	6.92×	302.8%	7.8%	2.4%	0.7%	4.8%	4.3%	-1.8%	0.91×	2.81×	2.61×	1.17×	2.2%	8	2.86	3	B
Peer median	—	18.51×	1.46×	0.57×	7.95×	302.8%	24.6%	4.8%	2.4%	7.8%	6.3%	2.5%	1.18×	2.95×	2.61×	1.17×	3.6%	7	1.87	2	—