Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTNXthis companyNutanix, Inc.	$59.84	10.59×	22.73×	5.6×	41.71×	71.3%	86.8%	9.8%	52.8%	214.5%	8.1%	5.3%	2.16×	1.85×	31.04×	1.71×	0.0%	3	2.57	4	A-
BLZEBackblaze, Inc.	$8.15	-10.13×	3.15×	1.8×	74.91×	-251.4%	60.9%	-16.2%	-17.6%	-30.8%	-15.7%	4.3%	0.74×	8.25×	-6.11×	1.07×	0.0%	4	0.78	1	D+
BOXBox, Inc.	$41.80	42.25×	-12.12×	3.08×	31.34×	-37.7%	79.2%	7.1%	8.6%	-33.9%	11.2%	9.7%	-3.42×	4.76×	7.78×	1.05×	0.4%	8	3.26	3	B+
CVLTCommvault Systems, Inc.	$165.42	48.38×	457.07×	2.89×	32.4×	-86.5%	80.3%	8.9%	6.0%	942.8%	6.6%	6.9%	122.43×	0.16×	27.83×	1.95×	0.0%	7	2.2	3	B-
IBMInternational Business Machines Corporation	$248.11	26.07×	8.46×	4.09×	19.07×	21.3%	58.2%	18.5%	15.7%	32.4%	10.4%	4.4%	2.06×	3.1×	6.46×	0.93×	2.3%	5	3.32	3	B+
MSFTMicrosoft Corporation	$544.57	20.72×	6.26×	8.35×	13.87×	-44.5%	67.9%	46.8%	40.3%	30.2%	20.6%	2.4%	0.29×	0.52×	50.88×	1.23×	1.0%	6	9.32	4	A-
Peer median	—	26.07×	6.26×	3.08×	31.34×	-44.5%	67.9%	8.9%	8.6%	30.2%	10.4%	4.4%	0.74×	3.1×	7.78×	1.07×	0.4%	6	3.26	3	—