| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹328.75 | 13.28× | 1.77× | 1.92× | 10.28× | 73.7% | 33.4% | 19.0% | 15.8% | 14.5% | 7.1% | -2.7% | 1.33× | 4.34× | 2.58× | 0.82× | 2.4% | 6 | 1.1 | 4 | A | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹206.00 | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 34.3% | 27.5% | 23.9% | 19.8% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 1.41× | 0.0% | 2 | 3.46 | 4 | A- | |
| ₹128.94 | 12.91× | 1.59× | 1.07× | 10.45× | 262.3% | 23.7% | 11.9% | 8.3% | 12.3% | 4.0% | -6.2% | 1.73× | 4.67× | 1.63× | 0.92× | 4.0% | 4 | — | 3 | B | |
| ₹163.40 | 4.66× | 0.49× | 1.26× | 8.23× | -626.8% | 20.6% | 17.5% | 27.0% | 10.5% | 3.0% | -92.8% | 0.94× | 5.26× | 2.35× | 0.89× | 3.4% | 4 | — | 3 | B+ | |
| ₹523.15 | 36.79× | 2.68× | 4.36× | 13.98× | -245.8% | 49.3% | 36.4% | 11.8% | 7.3% | 6.0% | -7.3% | 2.5× | 6.48× | 1.18× | 0.76× | 0.4% | 6 | 0.91 | 1 | C- | |
| Peer median | — | 22.72× | 2.68× | 4.36× | 13.98× | -139.9% | 34.3% | 27.5% | 12.8% | 10.5% | 5.5% | -7.3% | 1.73× | 5.26× | 1.63× | 0.89× | 0.4% | 4 | 1.23 | 3 | — |





