| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹82.49 | 158.74× | 4.37× | 29.02× | 42.89× | -261.5% | 100.0% | 48.0% | 18.3% | 2.8% | 1.9% | -15.5% | 1.67× | 11.83× | 1.55× | 0.24× | 0.0% | 7 | 0.97 | 1 | C- | |
| ₹407.25 | 31.75× | 3.13× | 7.83× | 18.69× | -257.9% | 71.3% | 65.5% | 24.7% | 9.9% | 3.5% | -33.5% | 3.93× | 9.86× | 1.18× | 2.17× | 0.2% | 4 | 1.02 | 2 | C | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹1,252.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.44 | 13.63× | 0.82× | 3.22× | 7.33× | 130.6% | 45.6% | 33.0% | 23.6% | 6.0% | 5.6% | -2.9% | 0.45× | 2.18× | 1.69× | 2.07× | 0.0% | 5 | — | 3 | B- | |
| ₹260.81 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 31.75× | 3.13× | 7.83× | 18.69× | -139.9% | 71.3% | 57.2% | 23.6% | 8.3% | 5.5% | -10.9% | 3.93× | 8.72× | 1.18× | 2.07× | 0.1% | 4 | 1.12 | 2 | — |




