Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTSKthis companyNetskope, Inc. Class A Common Stock	$22.23	-8.49×	29.64×	8.13×	-9.97×	-208.8%	68.1%	-92.0%	-95.8%	-349.2%	-59.2%	0.3%	3.88×	-0.47×	0×	2.13×	0.0%	3	0.65	1	C-
AKAMAkamai Technologies, Inc.	$80.26	28.05×	2.55×	3.01×	13.91×	54.3%	54.7%	14.9%	10.7%	9.1%	4.3%	5.5%	1.39×	4.46×	20.42×	2.29×	0.0%	5	1.66	3	B
CRWDCrowdStrike Holdings, Inc.	$223.40	-689.69×	25.17×	23.17×	586.75×	-97.7%	74.7%	-6.1%	-3.4%	-3.7%	-4.2%	1.2%	0.19×	-24.17×	-10.47×	1.77×	0.0%	5	22.93	2	C
FSLYFastly, Inc.	$15.85	-12.27×	1.61×	2.4×	-60.94×	25.2%	57.1%	-18.9%	-19.5%	-13.1%	-8.6%	4.4%	0.46×	-8.72×	-9.28×	2.61×	0.0%	5	3.36	2	C+
FTNTFortinet, Inc.	$121.94	32.55×	47.68×	8.68×	23.33×	-41.2%	80.8%	30.6%	27.3%	149.8%	28.7%	3.8%	0.81×	-0.61×	103.58×	1.17×	0.0%	7	7.62	3	B+
NETCloudflare, Inc.	$297.75	-679.83×	47.08×	31.69×	675.3×	-97.5%	74.5%	-9.6%	-4.7%	-7.0%	-4.1%	0.5%	2.54×	26.06×	-23.64×	1.98×	0.0%	3	12.52	1	D+
Peer median	—	-12.27×	25.17×	8.68×	23.33×	-41.2%	74.5%	-6.1%	-3.4%	-3.7%	-4.1%	3.8%	0.81×	-0.61×	-9.28×	1.98×	0.0%	5	7.62	2	—