Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NTSTthis companyNETSTREIT Corp.	$18.95	211.51×	1.01×	7.48×	17.03×	131.9%	90.0%	34.6%	3.5%	0.5%	2.6%	7.5%	0.78×	7.35×	1.18×	7.06×	4.8%	5	0.92	3	B
ADCAgree Realty Corporation	$69.96	40.69×	1.27×	11.1×	18.34×	152.5%	87.7%	47.4%	28.4%	3.3%	3.5%	6.3%	0.53×	5.41×	2.53×	0.83×	4.4%	6	1.34	3	B+
ARRARMOUR Residential REIT, Inc.	$12.71	5.34×	0.73×	1.27×	20.21×	-1175.3%	97.0%	73.9%	24.7%	14.3%	645.7%	7.5%	7.94×	18.49×	1.5×	0.01×	17.1%	4	-1.1	2	C
DXDynex Capital, Inc.	$10.76	5.63×	0.71×	3.26×	19.88×	-733.7%	100.0%	138.4%	59.8%	13.0%	2.4%	6.9%	5.65×	17.54×	1.76×	0×	14.2%	5	-0.9	2	C+
EPREPR Properties	$60.40	15.12×	1.63×	5.28×	11.8×	260.0%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.74	4	A
ESRTEmpire State Realty Trust, Inc.	$5.28	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
Peer median	—	15.12×	1.04×	3.26×	18.34×	152.5%	87.7%	52.5%	28.4%	11.8%	3.5%	6.9%	2.3×	6.08×	1.76×	0.83×	7.7%	5	0.54	2	—