Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NUAG.TOthis companyNew Pacific Metals Corp.	CA$8.68	-244.87×	6.5×	0×	-171.22×	-96.9%	0.0%	0.0%	0.0%	-2.7%	-3.8%	-0.7%	0×	6.62×	0×	34.54×	0.0%	2	674.12	1	D+
FDY.TOFaraday Copper Corp.	CA$4.18	-22.75×	10.6×	0×	-20.32×	-95.8%	0.0%	0.0%	0.0%	-48.0%	-49.3%	-4.5%	0×	1.33×	0×	11.99×	0.0%	2	87.03	1	D+
GOT.VGoliath Resources Limited	CA$1.32	-7.61×	6.2×	0×	-3.38×	-77.9%	0.0%	0.0%	0.0%	-83.2%	-150.1%	-18.0%	0×	0.76×	0×	4.23×	0.0%	1	5.13	1	C-
ITH.TOInternational Tower Hill Mines Ltd.	CA$2.24	-81.16×	6.8×	0×	-82.82×	-99.7%	0.0%	0.0%	0.0%	-8.2%	-8.0%	-1.0%	0×	0.29×	0×	3.04×	0.0%	2	116.97	1	C-
ITR.VIntegra Resources Corp.	CA$3.29	-408.89×	5.05×	3.77×	10.66×	892.3%	30.4%	26.7%	-0.9%	-1.2%	-2.7%	2.5%	0.12×	-0.49×	14.09×	3.52×	0.0%	6	3.7	3	B
NCX.VNorthIsle Copper and Gold Inc.	CA$3.15	-52.82×	18.07×	0×	-39.91×	-95.8%	0.0%	0.0%	0.0%	-34.3%	-43.0%	-2.1%	0.01×	1.88×	0×	6.58×	0.0%	1	118.26	2	C
Peer median	—	-52.82×	6.8×	0×	-20.32×	-95.8%	0.0%	0.0%	0.0%	-34.3%	-43.0%	-2.1%	0×	0.76×	0×	4.23×	0.0%	2	87.03	1	—