Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NUEthis companyNucor Corporation	$250.26	21.66×	1.8×	1.16×	10.07×	-72.0%	11.9%	8.2%	5.4%	8.3%	6.7%	-0.5%	0.34×	1.15×	15.64×	2.94×	1.4%	8	5.59	4	A-
CLFCleveland-Cliffs Inc.	$12.23	-4.43×	1.07×	0.35×	-83.71×	37.5%	-4.1%	-7.3%	-7.9%	-24.2%	-5.7%	-15.7%	1.34×	-46.37×	-2.28×	1.95×	0.0%	5	1.46	1	C-
CMCCommercial Metals Company	$64.25	11.4×	1.59×	0.8×	8.07×	-52.4%	18.6%	9.1%	7.0%	14.0%	9.1%	6.4%	0.72×	2.08×	5.96×	2.34×	1.1%	6	2.9	4	A-
STLDSteel Dynamics, Inc.	$228.45	21.13×	2.8×	1.38×	13.47×	-62.4%	13.0%	8.1%	6.5%	13.2%	8.2%	2.0%	0.47×	1.63×	21.07×	3.06×	1.2%	7	6.14	3	B+
WSWorthington Steel, Inc.	$39.16	121.91×	1.98×	0.62×	12.61×	-89.5%	11.7%	3.1%	0.5%	1.6%	0.7%	3.8%	0.33×	1.42×	3.91×	1.46×	1.5%	3	1.61	2	C
Peer median	—	16.26×	1.79×	0.71×	10.34×	-57.4%	12.3%	5.6%	3.5%	7.4%	4.4%	2.9%	0.59×	1.52×	4.93×	2.14×	1.1%	6	2.26	3	—