Nutech Global Limited (NUTECGLOB.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-566.0%

-₹161.48

vs ₹34.65 price

Levered DCF

₹124.75

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	51.96×	-23.96×	-93.4×	96.71×	131.52×	-9.79×	-137×	126.46×
P/B	1.36×	1.21×	1.25×	1.69×	1.73×	1.76×	1.49×	1.45×
P/S	0.2×	0.2×	0.21×	0.3×	0.43×	0.41×	0.29×	0.29×
EV / EBITDA	11.61×	14.64×	10.95×	13.28×	12.8×	81.61×	10.5×	9.58×
Gross margin	21.1%	21.2%	12.1%	11.9%	13.2%	7.9%	14.0%	14.4%
Operating margin	3.3%	2.2%	2.6%	3.2%	2.3%	-0.7%	7.7%	4.1%
Net margin	0.4%	-0.8%	-0.2%	0.3%	0.3%	-4.2%	-0.2%	0.2%
Current ratio	1.33×	1.31×	1.35×	1.39×	1.41×	1.6×	1.51×	1.38×
Debt / equity	1.88×	1.65×	1.37×	1.57×	1.56×	1.91×	1.39×	1.28×
Interest coverage	1.18×	0.59×	0.91×	1.09×	0.48×	-0.13×	1.84×	1.03×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	2.6%	-5.0%	-1.3%	1.8%	1.3%	-18.0%	-1.1%	1.1%
Return on invested capital	5.8%	2.9%	-26.5%	5.0%	3.5%	-0.8%	11.9%	6.8%
Return on assets	0.7%	-1.6%	-0.5%	0.5%	0.4%	-5.5%	-0.3%	0.3%
Free cash flow yield	-6.9%	-6.5%	38.1%	7.2%	16.4%	-0.7%	8.2%	4.3%
Earnings yield	1.9%	-4.2%	-1.1%	1.0%	0.8%	-10.2%	-0.7%	0.8%
Enterprise value	₹193.4M	₹165.3M	₹154.2M	₹201.3M	₹199.7M	₹219.4M	₹203.4M	₹194.7M
Net debt / EBITDA	6.73×	8.43×	5.54×	6.38×	6.08×	42.44×	5.05×	4.48×
Cash conversion cycle (days)	153	158	128	145	199	195	135	127