| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $196.46 | 14.79× | 3.18× | 1.2× | 4.22× | -345.7% | 50.8% | 31.5% | 8.1% | 21.5% | 25.9% | 23.5% | 1.07× | 0.58× | 12.4× | 3.41× | 7.1% | 6 | 4.12 | 4 | A | |
| $113.20 | -0.7× | 2.25× | 0.05× | -0.4× | -1013.5% | -3.2% | -7.1% | -6.8% | -319.8% | -196.7% | -41.7% | 0.29× | 0.37× | -63.41× | 1.02× | 0.0% | 3 | 2.2 | 1 | C- | |
| $17.76 | 9.2× | 0.74× | 0.2× | 5.63× | 235.0% | 97.5% | 5.1% | 2.1% | 8.1% | 6.1% | 20.8% | 1.34× | 3.13× | 5.9× | 1.97× | 0.0% | 5 | 2.04 | 3 | B | |
| $32.98 | 53.93× | 1.56× | 0.38× | 13.79× | 64.5% | 9.3% | 2.5% | 0.7% | 2.9% | 2.9% | 8.6% | 1.38× | 4.79× | 1.57× | 1.4× | 0.6% | 5 | 2.82 | 3 | B | |
| $42.38 | 14.16× | 6.34× | 1.15× | 11.04× | -3.5% | 28.3% | 15.4% | 7.7% | 42.3% | 9.2% | 7.9% | 5.35× | 4.95× | 3.06× | 1.14× | 1.3% | 8 | 2.56 | 3 | B+ | |
| $2.32 | 0.82× | -0.3× | 0.03× | 5.81× | 7188.4% | 8.7% | -79.4% | 4.1% | -36.5% | -83.2% | 49.8% | -8.31× | 5.6× | -11.4× | 1.46× | 0.0% | 5 | 2.64 | 2 | B- | |
| Peer median | — | 9.2× | 1.56× | 0.2× | 5.81× | 64.5% | 9.3% | 2.5% | 2.1% | 2.9% | 2.9% | 8.6% | 1.34× | 4.79× | 1.57× | 1.4× | 0.0% | 5 | 2.56 | 3 | — |





