| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.63 | -5.72× | 8.94× | 0× | -5.03× | -93.9% | 0.0% | 0.0% | 0.0% | -143.6% | -149.8% | -9.7% | 0× | 1.2× | 0× | 2.38× | 0.0% | 1 | 17.43 | 1 | D+ | |
| $0.80 | -12.79× | 4.3× | 0× | -12.7× | -84.0% | 0.0% | 0.0% | 0.0% | -33.8% | -35.3% | -5.8% | 0.05× | 0.32× | 0× | 15.02× | 0.0% | 3 | -0.29 | 2 | C+ | |
| $8.48 | -5.88× | 1.84× | 0× | -2.69× | -63.4% | 0.0% | 0.0% | 0.0% | -31.4% | -31.6% | -14.3% | 0.01× | 3.14× | 0× | 10.01× | 0.0% | 2 | 35.26 | 2 | C+ | |
| $3.60 | -5.18× | 1.33× | 0× | -2.96× | -19.7% | 0.0% | 0.0% | 0.0% | -25.6% | -26.7% | -15.7% | 0.02× | 2.24× | 0× | 17.5× | 0.0% | 0 | 6.81 | 2 | B- | |
| $13.70 | -7.54× | 0.89× | 85.51× | -7.39× | -118.0% | 79.7% | -1576.7% | -1136.3% | -11.9% | -16.0% | -9.7% | 0.02× | 0.27× | 0× | 39.04× | 0.0% | 3 | 8.27 | 2 | C+ | |
| $2.47 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| Peer median | — | -5.88× | 1.83× | 0× | -2.96× | -84.0% | 0.0% | 0.0% | 0.0% | -31.4% | -31.6% | -14.3% | 0.02× | 0.32× | 0× | 15.02× | 0.0% | 2 | 6.81 | 2 | — |





