Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NVSTthis companyEnvista Holdings Corp	$25.54	77.54×	1.17×	1.34×	12.23×	85.3%	55.0%	8.3%	1.7%	1.5%	1.2%	6.3%	0.51×	1.17×	6.17×	2.38×	0.0%	8	1.72	3	B
ALHCAlignment Healthcare, Inc.	$7.31	-5,337.84×	21.81×	0.99×	80.85×	-1407.5%	12.4%	0.4%	-0.0%	-0.4%	2.9%	2.9%	1.84×	-5.43×	0.93×	1.71×	0.0%	6	4.19	3	B-
CONConcentra Group Holdings Parent, Inc.	$42.04	14.16×	6.34×	1.15×	11.04×	-3.5%	28.3%	15.4%	7.7%	42.3%	9.2%	7.9%	5.35×	4.95×	3.06×	1.14×	1.3%	8	2.56	3	B+
DYNDyne Therapeutics, Inc.	$18.46	-5.64×	2.58×	0×	-3.74×	-61.0%	0.0%	0.0%	0.0%	-45.9%	-41.0%	-16.1%	0.02×	1.99×	-75.61×	22.25×	0.0%	2	3.6	2	C+
GRALGRAIL Inc.	$130.92	-7.7×	1.22×	21.37×	-7.92×	-125.0%	-42.5%	-363.0%	-277.5%	-15.8%	-14.3%	-9.5%	0.04×	0.4×	0×	11.97×	0.0%	4	7.44	2	C+
ICUIICU Medical, Inc.	$174.70	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
Peer median	—	-5.64×	2.58×	1.15×	11.04×	-61.0%	12.4%	0.4%	0.0%	-0.4%	0.7%	2.6%	0.66×	1.99×	0.93×	2.36×	0.0%	6	3.6	3	—