Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NVTSthis companyNavitas Semiconductor Corp	$9.38	-12.53×	3.31×	31.97×	-13.21×	-103.0%	31.0%	-190.0%	-254.7%	-26.4%	-19.4%	-3.0%	0.01×	2.46×	-101.1×	4.99×	0.0%	2	39.2	2	C
DIODDiodes Incorporated	$85.02	34.5×	1.22×	1.54×	8.74×	-55.9%	31.2%	2.4%	4.5%	3.5%	1.4%	6.0%	0.05×	-1.18×	12.77×	3.32×	0.0%	8	6.08	3	B
INDIindie Semiconductor, Inc.	$2.02	-4.9×	1.97×	3.24×	-9.92×	-2978.5%	40.3%	-66.3%	-66.2%	-40.3%	-18.2%	-10.2%	1.06×	-2.39×	-8.17×	3.67×	0.0%	2	-0.79	1	C-
MXLMaxLinear, Inc.	$55.08	-11.03×	3.34×	3.23×	-27.28×	-103.4%	56.8%	-27.1%	-29.2%	-30.2%	-19.9%	0.5%	0.35×	-1.42×	-12.62×	1.34×	0.0%	4	9.5	1	C-
ONON Semiconductor Corporation	$68.33	186.72×	2.9×	3.71×	26.54×	-72.5%	33.1%	1.4%	2.0%	1.6%	0.7%	6.4%	0.45×	1.49×	1.19×	4.52×	0.0%	7	4.63	2	B-
POWIPower Integrations, Inc.	$44.11	91.13×	2.96×	4.49×	39.46×	-68.2%	54.5%	4.8%	5.0%	3.3%	3.1%	4.4%	0×	-1.2×	0×	6.51×	2.4%	6	17.75	2	C+
Peer median	—	34.5×	2.9×	3.24×	8.74×	-72.5%	40.3%	1.4%	2.0%	1.6%	0.7%	4.4%	0.35×	-1.2×	0×	3.67×	0.0%	6	6.08	2	—