Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NVX.Vthis companyN.V. Gold Corporation	CA$0.91	-1.38×	0.71×	0×	-1.55×	-102.1%	0.0%	0.0%	0.0%	-51.1%	-10.1%	-10.1%	0.07×	-0.11×	-6.27×	0.16×	0.0%	2	149.05	1	C-
FG.VFalcon Gold Corp.	CA$0.03	-1.57×	-0.9×	0×	-1.39×	-93.1%	0.0%	0.0%	0.0%	57.5%	350.0%	0.0%	0×	0.02×	0×	0.35×	0.0%	2	-106.6	2	C
GMV.VGMV Minerals Inc.	CA$0.15	-7.44×	1.19×	0×	-6.47×	-86.5%	0.0%	0.0%	0.0%	-16.0%	-15.6%	-6.9%	0×	1.15×	0×	4.18×	0.0%	1	12.85	2	C
GRC.TOGold Springs Resource Corp.	CA$0.05	-24.27×	0.68×	0×	-27.81×	-99.7%	0.0%	0.0%	0.0%	-2.7%	-2.6%	-1.3%	0×	0.04×	0×	0.05×	0.0%	2	-3.14	2	B-
HWG.CNHeadwater Gold Inc.	CA$0.52	-22.34×	6.49×	0×	-23.9×	-92.5%	0.0%	0.0%	0.0%	-29.0%	-45.0%	-1.0%	0.04×	1.58×	-96.05×	2.56×	0.0%	2	17.11	2	C
NAU.VNevGold Corp.	CA$0.60	-10.75×	2.82×	0×	-16.32×	-86.8%	0.0%	0.0%	0.0%	-23.4%	-15.2%	-3.2%	0.06×	1.45×	0×	2.11×	0.0%	2	31.95	2	C
Peer median	—	-10.75×	1.19×	0×	-16.32×	-92.5%	0.0%	0.0%	0.0%	-16.0%	-15.2%	-1.3%	0×	1.15×	0×	2.11×	0.0%	2	12.85	2	—