| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.39 | 12.9× | 0.93× | 2.01× | 11.96× | 0.8% | 68.3% | 18.8% | 14.4% | 6.7% | 4.5% | 8.1% | 0.24× | 1.29× | 0.73× | 0.13× | 6.2% | 6 | -0.61 | 3 | B+ | |
| $117.58 | 14.68× | 1.91× | 4.3× | 10.59× | -58.3% | 82.9% | 36.8% | 29.2% | 13.0% | 1.6% | 6.7% | 0.07× | -0.29× | 0.98× | 20.32× | 1.8% | 5 | -0.29 | 3 | B+ | |
| $28.85 | 8.42× | 0.72× | 1.53× | 9.13× | 19.5% | 66.4% | 21.7% | 18.1% | 8.5% | 5.3% | 10.8% | 0.52× | 3.16× | 0.67× | 0.11× | 3.0% | 6 | -0.53 | 4 | A- | |
| $28.40 | 13.82× | 0.94× | 2.09× | 15.12× | -55.3% | 65.3% | 18.6% | 15.2% | 6.9% | 0.7% | 9.4% | 0.56× | 4.74× | 0.6× | 1.11× | 5.1% | 7 | -0.48 | 3 | B | |
| $23.33 | 46.07× | 0.91× | 3.75× | 23.61× | -31.5% | 65.8% | 9.4% | 8.3% | 2.0% | 1.7% | 10.4% | 0.05× | -0.72× | 0.3× | 0.03× | 2.7% | 7 | -0.49 | 4 | A- | |
| $46.11 | 12.68× | 1.23× | 3.33× | 1.55× | 76.5% | 90.3% | 34.0% | 26.3% | 9.7% | -122.0% | 9.7% | 0× | -7.43× | 3.52× | 0.73× | 9.8% | 5 | -0.33 | 4 | A- | |
| Peer median | — | 13.82× | 0.94× | 3.33× | 10.59× | -31.5% | 66.4% | 21.7% | 18.1% | 8.5% | 1.6% | 9.7% | 0.07× | -0.29× | 0.67× | 0.73× | 3.0% | 6 | -0.48 | 4 | — |





