Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NWL.MIthis companyNewPrinces S.p.A.	€26.30	2.22×	1.04×	0.28×	2.08×	5485.4%	18.8%	14.6%	12.7%	46.7%	14.0%	47.7%	2.13×	0.65×	8.9×	1.41×	0.0%	6	1.66	3	B+
EBRO.MCEbro Foods, S.A.	€18.02	13.16×	1.23×	0.94×	6.86×	126.8%	31.2%	10.1%	7.1%	9.3%	6.9%	5.2%	0.23×	0.52×	4.22×	1.66×	3.7%	6	3.03	4	A
NNH.STNew Nordic Healthbrands AB	SEK 15.05	17.58×	1.39×	0.25×	9.26×	-27.5%	2.8%	2.6%	1.4%	7.9%	7.1%	5.3%	0.35×	1.1×	5.65×	1.6×	0.0%	3	2.82	3	B+
Peer median	—	15.37×	1.31×	0.59×	8.06×	49.7%	17.0%	6.3%	4.3%	8.6%	7.0%	5.3%	0.29×	0.81×	4.93×	1.63×	1.9%	5	2.93	4	—