Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NWNthis companyNorthwest Natural Holding Company	$51.43	16.87×	1.29×	1.48×	9.83×	-199.5%	39.6%	31.4%	8.8%	7.7%	5.2%	-10.4%	1.87×	5.77×	3.63×	0.72×	4.0%	6	0.69	2	B-
AWRAmerican States Water Company	$89.82	21.51×	2.67×	4.25×	14.01×	-105.8%	50.8%	30.9%	19.8%	12.5%	6.1%	-0.3%	0.9×	3.48×	4.35×	1.32×	2.7%	6	2.07	4	A-
CPKChesapeake Utilities Corporation	$140.00	20.79×	1.83×	3.14×	12.2×	-227.8%	31.6%	27.7%	15.1%	8.8%	4.9%	-7.4%	1.02×	4.38×	3.54×	0.45×	2.1%	6	1.36	3	B+
CTRICenturi Holdings, Inc.	$22.31	102.64×	2.65×	0.8×	12.28×	-105.7%	8.5%	3.2%	0.8%	2.6%	4.7%	-0.4%	1.07×	3.19×	1.18×	1.78×	0.0%	7	2.45	2	C
CWTCalifornia Water Service Group	$50.16	20.15×	1.53×	2.58×	11.51×	-218.4%	64.3%	18.3%	12.8%	7.6%	3.0%	-8.3%	0.96×	4.34×	2.75×	0.85×	2.9%	6	0.9	3	B
HEHawaiian Electric Industries, Inc.	$9.31	17.32×	1.32×	0.69×	7.6×	-446.6%	7.6%	7.6%	4.1%	7.9%	2.3%	2.3%	1.84×	3.67×	2.09×	1.32×	0.1%	4	0.61	4	A-
Peer median	—	20.79×	1.83×	2.58×	12.2×	-218.4%	31.6%	18.3%	12.8%	7.9%	4.7%	-0.4%	1.02×	3.67×	2.75×	1.32×	2.1%	6	1.36	3	—