Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NWPXthis companyNWPX Infrastructure, Inc.	$92.57	17.26×	1.55×	1.16×	10.37×	-38.0%	19.7%	9.7%	6.7%	9.0%	7.5%	7.7%	0.26×	1.47×	19.22×	3.78×	0.0%	8	4.42	4	A-
MWAMueller Water Products, Inc.	$24.24	20.75×	4.07×	2.79×	13.04×	14.5%	36.1%	18.2%	13.4%	19.5%	12.7%	4.3%	0.46×	0.07×	13.03×	3.54×	1.0%	7	4.36	4	A
PPIHPerma-Pipe International Holdings, Inc.	$29.81	13.62×	2.56×	1.1×	7.55×	-79.2%	32.9%	14.0%	8.1%	18.8%	13.8%	-0.5%	0.52×	0.82×	13.89×	1.84×	0.0%	5	3.24	3	B+
SMIDSmith-Midland Corporation	$25.78	15.4×	3.55×	2.06×	9.21×	-91.9%	27.9%	18.2%	13.4%	23.0%	16.9%	2.6%	0.08×	-0.36×	75.53×	3.4×	0.0%	6	5.28	3	B+
WMSAdvanced Drainage Systems, Inc.	$130.98	25.02×	5.52×	3.5×	13.99×	-13.3%	36.3%	22.5%	14.0%	22.1%	12.9%	5.3%	0.93×	1.79×	7.32×	2.42×	0.5%	6	4.44	3	B+
Peer median	—	18.07×	3.81×	2.43×	11.12×	-46.2%	34.5%	18.2%	13.4%	20.8%	13.4%	3.4%	0.49×	0.44×	13.46×	2.91×	0.3%	6	4.4	3	—