Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NWST.Vthis companyNorthWest Copper Corp.	CA$0.24	-20.48×	211.75×	0×	-18.92×	-97.7%	0.0%	0.0%	0.0%	-1033.9%	-621.2%	-4.4%	0×	0.15×	-1,939.29×	1.3×	0.0%	1	-8.32	1	D+
CC.CNCore Silver Corp.	CA$0.36	-5.36×	0.61×	0×	-3.26×	-12.6%	0.0%	0.0%	0.0%	-11.4%	-8.9%	-8.8%	0×	3.49×	0×	4.94×	0.0%	2	2.94	2	C+
KC.VKutcho Copper Corp.	CA$0.39	-11.67×	1.6×	0×	15.39×	-94.8%	0.0%	0.0%	0.0%	-13.7%	-4.6%	-2.0%	0×	-0.94×	-0.93×	28.53×	0.0%	1	0.09	2	C
MMG.VMetallic Minerals Corp.	CA$0.19	-9.86×	3.53×	0×	-8.59×	-85.3%	0.0%	0.0%	0.0%	-35.7%	-39.7%	-5.7%	0×	1.29×	0×	3.85×	0.0%	1	32.84	1	C-
MTS.VMetallis Resources Inc.	CA$0.09	-7.5×	271.38×	0×	-7.56×	-100.5%	0.0%	0.0%	0.0%	-3616.5%	-1448.8%	-12.6%	1.51×	0.03×	-412.62×	1.14×	0.0%	1	-4.39	1	C-
NCX.VNorthIsle Copper and Gold Inc.	CA$3.15	-52.82×	18.07×	0×	-39.91×	-95.8%	0.0%	0.0%	0.0%	-34.3%	-43.0%	-2.1%	0.01×	1.88×	0×	6.58×	0.0%	1	118.26	2	C
Peer median	—	-9.86×	3.53×	0×	-7.56×	-94.8%	0.0%	0.0%	0.0%	-34.3%	-39.7%	-5.7%	0×	1.29×	0×	4.94×	0.0%	1	2.94	2	—