| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.52 | -2.62× | 0.9× | 0.36× | -17.2× | -9.6% | 27.2% | -10.6% | -13.6% | -34.5% | -11.2% | 15.6% | 1.18× | -9.33× | -3.48× | 2.04× | 2.3% | 8 | 1.95 | 3 | B+ | |
| $48.04 | 15.68× | 1.64× | 0.6× | 7.69× | 28.6% | 22.7% | 6.0% | 3.9% | 10.6% | 6.8% | 11.3% | 0.56× | 1.75× | 6.04× | 1.65× | 2.6% | 8 | 2.89 | 4 | A- | |
| $5.43 | -0.6× | 0.99× | 0.86× | -0.67× | -1205.4% | 17.0% | -19.0% | -143.7% | -165.4% | -13.6% | -2.0% | 0.61× | 0.04× | -4.8× | 3.9× | 0.0% | 3 | -2.64 | 1 | C- | |
| $64.15 | 2,185.25× | 0.78× | 0.16× | 10.6× | 97.7% | 15.3% | 1.1% | 0.0% | 0.0% | 2.4% | 6.9% | 1.09× | 3.98× | 1× | 4.66× | 0.0% | 5 | 3.38 | 2 | C+ | |
| $3.80 | -2.04× | 0.48× | 1.06× | 17× | -12379.0% | 11.1% | 7.9% | -21.3% | -9.6% | 0.7% | -75.2% | 3.53× | 14.81× | 0.15× | 0.25× | 2.6% | 3 | -0.28 | 2 | C | |
| $28.32 | -8.76× | 1.12× | 0.14× | 22.45× | 216.8% | 16.8% | 0.5% | -1.6% | -12.7% | 1.5% | 4.5% | 0.82× | 7.45× | 0.54× | 1.34× | 4.8% | 2 | 2.23 | 1 | C- | |
| Peer median | — | -0.6× | 0.99× | 0.6× | 10.6× | 28.6% | 16.8% | 1.1% | -1.6% | -9.6% | 1.5% | 4.5% | 0.82× | 3.98× | 0.54× | 1.65× | 2.6% | 3 | 2.23 | 2 | — |





