Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NXDRthis companyNextdoor Holdings, Inc.	$2.04	-15×	1.88×	3.15×	-15.87×	-268.9%	84.1%	-27.9%	-21.0%	-12.6%	-15.5%	0.7%	0.13×	0.15×	0×	14.03×	0.0%	5	8.62	2	C+
BOCBoston Omaha Corporation	$13.66	-30.92×	0.75×	3.4×	32.07×	-112.9%	86.9%	-3.4%	-10.9%	-2.4%	-0.6%	-2.6%	0.21×	5.46×	-1.69×	1.98×	0.0%	6	1.57	2	C
BODIThe Beachbody Company, Inc.	$4.27	-25.27×	2.31×	0.29×	2.97×	-310.5%	73.0%	3.2%	-1.1%	-9.1%	12.8%	24.0%	0.81×	-0.68×	1.61×	0.74×	0.0%	5	-4.53	4	A-
TEADTeads Holding Co.	$0.18	-0.12×	0.67×	0.05×	-1.78×	-6726.4%	33.0%	-1.2%	-39.8%	-541.8%	-1.8%	-23.7%	6.85×	-1.59×	-0.21×	1.1×	0.0%	1	-0.98	1	D+
Peer median	—	-25.27×	0.75×	0.29×	2.97×	-310.5%	73.0%	-1.2%	-10.9%	-9.1%	-0.6%	-2.6%	0.81×	-0.68×	-0.21×	1.1×	0.0%	5	-0.98	2	—