| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.97 | -6.36× | 1.69× | 12.82× | -10.22× | -1356.8% | 44.5% | -198.2% | -202.6% | -26.6% | -20.6% | -14.8% | 0.27× | 0.18× | -20.93× | 7.29× | 0.0% | 3 | 1.87 | 2 | C | |
| €23.78 | -55.6× | 1.97× | 0.63× | 10.21× | -242.6% | 18.0% | 5.6% | -1.1% | -3.6% | -2.0% | -1.8% | 1.58× | 3.59× | 1.4× | 1.52× | 1.4% | 8 | 1.57 | 2 | C | |
| €1.98 | -4.02× | 0.6× | 6.22× | -5.03× | -3594.3% | -235.6% | -298.8% | -154.3% | -14.8% | -13.7% | -64.4% | 1.08× | -2.73× | -16.1× | 0.46× | 0.0% | 1 | -2 | 1 | C- | |
| €6.09 | -37.5× | 5.2× | 0.55× | 10.15× | 116.7% | 4.8% | -1.1% | -1.5% | -13.9% | -2.4% | 1.5% | 3.22× | 2.83× | -0.34× | 0.93× | 0.0% | 4 | 0.97 | 1 | D+ | |
| €0.14 | -0.66× | 14.23× | 0.61× | -1.27× | -6246.2% | -34.2% | -84.0% | -92.7% | -2156.1% | -173.5% | -61.5% | 9.74× | -0.44× | -6.55× | 0.94× | 0.0% | 2 | -6.45 | 2 | C | |
| €48.96 | 15.43× | 1.62× | 0.83× | 10.38× | -46.8% | 18.0% | 6.1% | 5.4% | 10.5% | 5.6% | 8.4% | 0.75× | 2.85× | 3.62× | 1.5× | 4.1% | 7 | 2.58 | 3 | B+ | |
| Peer median | — | -4.02× | 1.97× | 0.63× | 10.15× | -242.6% | 4.8% | -1.1% | -1.5% | -13.9% | -2.4% | -1.8% | 1.58× | 2.83× | -0.34× | 0.94× | 0.0% | 4 | 0.97 | 2 | — |





