Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NXNXHthis companyNeighborhood Intelligence, Inc. Common Stock	$1.50	-3.87×	1.51×	0.31×	-2.59×	-312.5%	24.7%	-5.9%	-8.1%	-38.9%	-24.5%	-24.2%	0.1×	2.27×	-52.14×	1.25×	0.0%	2	-0.6	2	C
AAPAdvance Auto Parts, Inc.	$46.15	53.27×	1.06×	0.27×	13.85×	-51.3%	43.4%	1.9%	0.5%	2.0%	-1.6%	-12.8%	2.38×	6.57×	1.16×	1.75×	2.6%	6	1.78	2	C+
BBWIBath & Body Works, Inc.	$21.73	7.1×	-3.61×	0.63×	6.1×	136.4%	43.7%	15.4%	8.9%	-50.7%	21.0%	18.8%	-3.87×	2.83×	4.08×	1.27×	3.6%	7	2.38	3	B
BCBrunswick Corporation	$79.63	-35.69×	3×	0.91×	26.16×	-4.7%	24.8%	-0.7%	-2.6%	-8.4%	-0.9%	8.1%	1.49×	8.02×	-0.35×	1.44×	2.3%	8	2.23	3	B
CHHChoice Hotels International, Inc.	$120.09	11.95×	24.27×	2.75×	11.48×	19.0%	40.9%	28.4%	23.2%	204.1%	14.9%	2.8%	11.76×	3.69×	4.97×	0.87×	1.2%	6	3.09	3	B
CZRCaesars Entertainment, Inc.	$29.31	-9.67×	1.39×	0.42×	9.21×	314.1%	50.0%	18.1%	-4.4%	-14.3%	6.9%	10.7%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	C
Peer median	—	7.1×	1.39×	0.63×	11.48×	19.0%	43.4%	15.4%	0.5%	-8.4%	6.9%	8.1%	2.38×	6.57×	1.16×	1.27×	2.3%	6	2.23	3	—