Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NXI.PAthis companyNexity S.A.	€4.61	-2.64×	0.31×	0.18×	8.68×	1923.8%	3.7%	0.5%	-6.7%	-11.7%	0.3%	35.6%	1.18×	6.5×	0.14×	1.21×	0.0%	3	-0.01	3	B-
ALSAS.PAStradim Espace Finances S.A.	€3.52	9.55×	0.42×	0.14×	9.97×	3075.7%	11.4%	5.3%	1.5%	4.5%	4.1%	-55.4%	1.73×	7.39×	1.72×	1.73×	1.9%	6	1.17	3	B
ATLD.PAAtland SAS	€30.80	21.16×	1.25×	0.99×	12.59×	228.6%	38.8%	6.9%	4.7%	5.9%	4.0%	19.3%	0.81×	2.29×	2.07×	1.6×	5.8%	6	1.18	1	C-
BASS.PABassac S.A.	€38.30	8.9×	0.96×	0.56×	6.64×	233.7%	12.6%	10.3%	6.3%	10.7%	6.1%	-1.2%	0.86×	2.04×	6.68×	2.09×	2.0%	4	1.82	4	A
CBOT.PACBo Territoria S.A.	€3.76	7.43×	0.51×	2.32×	9.83×	142.1%	57.4%	42.3%	31.2%	6.8%	3.7%	12.1%	0.63×	5.2×	4.57×	1.62×	6.6%	6	1.16	4	A+
FSDV.PAFSDV Société anonyme	€16.60	0.06×	0×	0.01×	97.63×	404753.0%	100.0%	49.0%	22.5%	6.6%	4.6%	2578.6%	1.43×	97.34×	0×	0×	297.7%	5	—	2	C
Peer median	—	8.9×	0.51×	0.56×	9.97×	233.7%	38.8%	10.3%	6.3%	6.6%	4.1%	12.1%	0.86×	5.2×	2.07×	1.62×	5.8%	6	1.18	3	—