| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.43 | -1.12× | 2.44× | 30.32× | -1.04× | -664.7% | 79.7% | -2781.7% | -2725.8% | -219.4% | -223.9% | -54.2% | 0× | 0.08× | 0× | 4.85× | 0.0% | 3 | -54.5 | 1 | D+ | |
| $9.07 | -0.52× | 2.16× | 0.34× | -1.4× | -319.6% | 53.0% | -0.7% | -65.5% | -412.8% | -1.0% | 18.9% | 3.22× | -0.77× | -0.13× | 2.2× | 0.0% | 5 | -2.53 | 1 | D+ | |
| $1.70 | -0.43× | 0.93× | 0× | -0.21× | 36.8% | 0.0% | 0.0% | 0.0% | -217.9% | -206.4% | -229.5% | 0.03× | 0.25× | 0× | 4.03× | 0.0% | 1 | -14.77 | 3 | B- | |
| $6.32 | -4.78× | 12.13× | 11.55× | -4.79× | -170.9% | 84.2% | -219.4% | -218.5% | -229.5% | -204.7% | -15.7% | 0.12× | 0.59× | -105.85× | 2.05× | 0.0% | 3 | 5 | 1 | C- | |
| $0.58 | -1.8× | 0.31× | 0.6× | -4.85× | 32.4% | 0.1% | -52.8% | -32.8% | -16.9% | -15.2% | -32.9% | 0.01× | 0.38× | -230.03× | 6.57× | 1.0% | 2 | 0.88 | 2 | C+ | |
| $3.56 | -3.67× | 0.64× | 1.53× | -1.54× | -706.6% | 100.0% | -78.0% | -41.8% | -17.4% | -29.9% | -16.7% | 0.04× | 2.35× | -92.91× | 7.04× | 0.0% | 2 | -5.05 | 2 | C+ | |
| Peer median | — | -1.8× | 0.93× | 0.6× | -1.54× | -170.9% | 53.0% | -52.8% | -41.8% | -217.9% | -29.9% | -16.7% | 0.04× | 0.38× | -92.91× | 4.03× | 0.0% | 2 | -2.53 | 2 | — |





