| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$8.28 | 12.74× | 0.7× | 4.32× | 18.15× | 59.7% | 74.0% | 67.4% | 34.0% | 5.5% | 4.4% | 3.6% | 1.2× | 11.48× | 2.2× | 0.13× | 6.0% | 5 | 0.6 | 3 | B | |
| CA$12.67 | 12.37× | 0.77× | 5.44× | 16.8× | 256.6% | 84.3% | 76.6% | 43.8% | 6.2% | 5.6% | 9.7% | 0.89× | 8.99× | 2.96× | 0.02× | 8.1% | 4 | 0.98 | 4 | A | |
| CA$18.85 | 7.94× | 0.36× | 1.12× | 6.92× | 113.0% | 45.9% | 39.0% | 14.1% | 4.6% | 4.4% | 20.0% | 0.43× | 3.51× | 5.81× | 5.23× | 3.1% | 5 | 1.84 | 5 | S- | |
| CA$15.00 | 8.82× | 0.45× | 2.55× | 13× | 289.0% | 46.9% | 53.5% | 29.0% | 5.2% | 3.9% | 9.7% | 0.89× | 8.4× | 2.54× | 0.59× | 2.9% | 5 | 0.77 | 4 | A | |
| CA$7.10 | -25.52× | 0.48× | 1.74× | 36.91× | -357.9% | 46.6% | 45.1% | -6.9% | -1.9% | 5.1% | 1.0% | 1.43× | 27.57× | 1.77× | 0.04× | 0.9% | 5 | 0.21 | 2 | C+ | |
| CA$5.33 | 8.58× | 0.85× | 3.66× | 12.74× | 121.1% | 66.1% | 51.6% | 42.3% | 9.8% | 5.1% | 8.4% | 1.15× | 7.3× | 2.16× | 0.12× | 6.5% | 5 | 1.03 | 4 | A- | |
| Peer median | — | 8.58× | 0.48× | 2.55× | 13× | 121.1% | 46.9% | 51.6% | 29.0% | 5.2% | 5.1% | 9.7% | 0.89× | 8.4× | 2.54× | 0.12× | 3.1% | 5 | 0.98 | 4 | — |





