Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NXSTthis companyNexstar Media Group, Inc.	$197.97	66.79×	2.99×	1.25×	9.7×	161.0%	39.0%	17.4%	2.2%	5.3%	4.6%	12.1%	3.32×	5.01×	2.28×	2.07×	2.7%	6	1.08	2	C+
EVCEntravision Communications	$9.17	-3.41×	4.82×	0.6×	-6.11×	-135.1%	21.1%	0.1%	-17.5%	-141.4%	0.1%	1.3%	3.85×	-2.24×	0.04×	1.51×	6.8%	7	0.58	2	C
FOXFox Corporation	$59.82	11.8×	1.71×	1.16×	5.98×	112.7%	36.6%	22.7%	9.8%	14.5%	14.9%	7.4%	0.65×	0.87×	12.02×	3.17×	1.4%	7	3.42	4	A-
GTNGray Media, Inc.	$5.52	-5.5×	0.17×	0.15×	9.89×	1076.1%	24.6%	12.7%	-2.7%	-3.0%	3.0%	38.6%	2.07×	9.11×	0.83×	1.27×	18.1%	4	0.55	2	B-
IHRTiHeartMedia, Inc.	$1.81	-1.36×	-0.35×	0.17×	21.33×	687.2%	58.3%	5.0%	-12.2%	25.8%	4.0%	1.7%	-3.16×	19.1×	0.48×	1.51×	0.0%	5	-0.3	2	C+
NMAXNewsmax, Inc.	$7.67	-9.54×	9.41×	5.27×	-10.6×	-159.9%	37.8%	-52.7%	-52.6%	-93.8%	-61.4%	-6.7%	0.09×	0.12×	-4,310.21×	2.4×	0.1%	2	3.13	1	C-
Peer median	—	-3.41×	1.71×	0.6×	5.98×	112.7%	36.6%	5.0%	-12.2%	-3.0%	3.0%	1.7%	0.65×	0.87×	0.48×	1.51×	1.4%	5	0.58	2	—