| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $104.59 | 30.44× | 7.64× | 5.01× | 22.48× | -10.3% | 32.6% | 19.6% | 16.5% | 25.1% | 19.6% | 2.9% | 0.02× | -1.39× | 265.83× | 2.45× | 0.0% | 4 | 5.42 | 3 | B+ | |
| $5.45 | -12.63× | 5.4× | 1.1× | 42.47× | -395.5% | 23.2% | 5.7% | -4.1% | -20.1% | 6.7% | 5.7% | 2.94× | 11.49× | 2.7× | 2.31× | 0.0% | 3 | 0.96 | 2 | C+ | |
| $1.53 | -1.99× | -3.79× | 1.53× | -2.45× | -1643.8% | 1.1% | -33.5% | -77.2% | 190.9% | -48.0% | -22.6% | -0.84× | -0.19× | -4.42× | 1.3× | 0.0% | 4 | -5.62 | 2 | C | |
| Peer median | — | -7.31× | 0.8× | 1.31× | 20.01× | -1019.7% | 12.2% | -13.9% | -40.6% | 85.4% | -20.6% | -8.5% | 1.05× | 5.65× | -0.86× | 1.8× | 0.0% | 4 | -2.33 | 2 | — |


