| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €8.93 | 177.5× | 24.33× | 9.28× | 60.62× | -217.5% | 35.2% | 5.7% | 5.2% | 13.7% | 7.1% | -0.0% | 0.99× | 0.85× | 3.47× | 1.25× | 0.0% | 6 | 1.85 | 2 | C | |
| €2.13 | 20.5× | 3.76× | 3.57× | 14.64× | 359.3% | 38.9% | 20.4% | 17.4% | 18.4% | 18.3% | -2.3% | 0.11× | -0.52× | 32× | 2.53× | 0.0% | 2 | 6.72 | 4 | A | |
| €1.19 | -7.29× | -28.58× | 0× | -7.96× | -110.7% | 0.0% | 0.0% | 0.0% | 392.4% | -363.1% | -12.6% | -2.04× | -0.42× | -465.23× | 2.93× | 0.0% | 1 | -31.84 | 2 | C | |
| €1.13 | -10.18× | 1.05× | 6.63× | -1,000.64× | -307.1% | -18.4% | -65.8% | -65.1% | -10.3% | -9.8% | -12.9% | 0.06× | 171.55× | -21.72× | 4.46× | 0.0% | 5 | 7.81 | 2 | C+ | |
| €0.77 | -5.57× | 2.33× | 28.12× | -4.3× | -239.2% | -419.8% | -627.6% | -504.7% | -41.8% | -45.3% | -18.7% | 0.15× | 0.93× | -99.79× | 4.31× | 0.0% | 2 | -1.22 | 2 | C | |
| €1.76 | -11.09× | 3.11× | 4.37× | -19.12× | -233.3% | -2.2% | -35.4% | -38.8% | -27.6% | -22.2% | -6.5% | 0.11× | 2.04× | -4.81× | 2.39× | 0.0% | 4 | 0.9 | 2 | C | |
| Peer median | — | -7.29× | 2.33× | 4.37× | -7.96× | -233.3% | -2.2% | -35.4% | -38.8% | -10.3% | -22.2% | -12.6% | 0.11× | 0.93× | -21.72× | 2.93× | 0.0% | 2 | 0.9 | 2 | — |





