Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NXXTthis companyNextNRG Inc.	$2.61	-2.01×	-9×	2.16×	-3.02×	-19866.9%	8.4%	-85.8%	-104.8%	435.7%	-1606.8%	-8.1%	-1.35×	-0.39×	-4.06×	0.11×	0.0%	3	-26.95	2	C
IPMIntelligent Protection Management Corp.	$1.71	-3.51×	0.38×	0.29×	-1.04×	21.2%	52.3%	-16.9%	-8.3%	-10.8%	-9.4%	11.6%	0.06×	4.14×	0×	1.57×	0.0%	4	-0.07	2	B-
MYSEMyseum Inc.	$1.31	-2.76×	1.18×	13,048.13×	-1.28×	-104.3%	-565106.0%	-998192.4%	-474049.5%	-42.7%	-86.8%	-59.5%	0.04×	0.1×	0×	4.29×	0.0%	3	-15.87	2	C+
XTIAXTI Aerospace, Inc.	$0.94	-0.29×	0.99×	0.9×	-0.29×	-148.4%	21.9%	-182.2%	-305.7%	-336.4%	-97.2%	-181.8%	0.56×	0.1×	-151.75×	1.09×	0.0%	3	-5.42	2	C
Peer median	—	-2.76×	0.99×	0.9×	-1.04×	-104.3%	21.9%	-182.2%	-305.7%	-42.7%	-86.8%	-59.5%	0.06×	0.1×	0×	1.57×	0.0%	3	-5.42	2	—