| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.91 | -1× | 0.33× | 0.49× | 21.47× | -3064.5% | 19.7% | -29.8% | -49.0% | -32.7% | -18.4% | -40.3% | 5.4× | 20.24× | -0.5× | 7.98× | 0.0% | 2 | -1.84 | 4 | A- | |
| $2.38 | -0.14× | -0.06× | 0.02× | 11.66× | 10570.9% | -0.6% | 5.4% | -16.3% | 43.9% | 2.1% | -61.6% | -7.14× | 11.56× | 0.2× | 0.26× | 94.1% | 5 | -1.46 | 2 | B- | |
| $0.40 | -1.81× | 2.54× | 7.05× | -1.51× | -1563.5% | 54.3% | -349.4% | -389.4% | -140.6% | -85.9% | -35.5% | 0.03× | 0.46× | -19.38× | 2.7× | 0.0% | 3 | -7.57 | 2 | C+ | |
| $3.58 | -5.53× | 1.28× | 2.92× | 29.5× | 3298.5% | -10.3% | 7.1% | -33.4% | -14.7% | 1.1% | -4.4% | 1.92× | 17.46× | 0.21× | 1.42× | 6.4% | 3 | -1.95 | 2 | B- | |
| $4.12 | 0× | 0× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0× | 2.25× | 0.0% | 1 | 0.26 | 1 | C- | |
| $9.65 | -6.47× | 1.64× | 1.49× | 11.74× | 117.1% | 73.3% | 9.6% | -23.0% | -25.3% | 1.7% | 0.5% | 3.48× | 7.76× | 0.38× | 1.7× | 3.9% | 6 | 1.16 | 4 | A+ | |
| Peer median | — | -1.81× | 1.28× | 1.49× | 11.66× | 1707.8% | 0.0% | 5.4% | -23.0% | -14.7% | 1.1% | -4.4% | 0.03× | 7.76× | 0.2× | 1.7× | 3.9% | 3 | -1.46 | 2 | — |





