| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $70.23 | 32.9× | 5.55× | 4.01× | 20.31× | -9.2% | 50.8% | 16.0% | 12.2% | 16.9% | 14.7% | 4.9% | 0.02× | -0.38× | 386.21× | 1.54× | 1.0% | 8 | 10.15 | 3 | B | |
| $0.55 | -0.61× | 0.71× | 0.19× | -3.18× | -559.0% | 32.0% | -7.1% | -31.2% | -116.9% | -9.6% | -58.8% | 1.74× | -2.18× | -2.29× | 0.9× | 0.0% | 3 | -6.18 | 1 | C- | |
| $655.36 | 5.71× | 1.64× | 7.31× | 4.24× | -13.5% | 36.7% | 12.9% | 127.9% | 28.7% | 1.7% | 2.1% | 0.06× | 0.02× | 8.18× | 13.89× | 0.0% | 4 | 6.4 | 2 | C+ | |
| $6.68 | -0.88× | -0.77× | 0.06× | 30.23× | 3116.8% | 97.7% | 3.5% | -6.7% | 86.8% | 3.4% | -21.3% | -11.12× | 28.24× | 0.49× | 0.79× | 0.0% | 5 | 0.38 | 2 | C | |
| $28.96 | 27.24× | 1.83× | 1.73× | 10.74× | -40.3% | 56.9% | 11.4% | 6.3% | 6.7% | 5.7% | 5.2% | 0.34× | 0.54× | 0× | 1.62× | 1.3% | 7 | 2.53 | 3 | B | |
| $37.18 | 17.9× | 1.35× | 0.64× | 6.92× | 89.4% | 52.7% | 1.6% | 3.6% | 7.6% | 1.5% | 0.2% | 0.52× | 1.38× | 2.33× | 1.23× | 2.0% | 7 | 2.59 | 3 | B | |
| Peer median | — | 5.71× | 1.35× | 0.64× | 6.92× | -13.5% | 52.7% | 3.5% | 3.6% | 7.6% | 1.7% | 0.2% | 0.34× | 0.54× | 0.49× | 1.23× | 0.0% | 5 | 2.53 | 2 | — |





