| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $59.16 | 48.18× | 1.29× | 8.87× | 23.15× | 4.4% | 89.8% | 28.3% | 18.4% | 2.7% | 24.5% | 7.8% | 0.83× | 9× | 1.42× | 0.51× | 5.7% | 6 | 0.9 | 3 | B+ | |
| $69.96 | 40.69× | 1.27× | 11.1× | 18.34× | 152.5% | 87.7% | 47.4% | 28.4% | 3.3% | 3.5% | 6.3% | 0.53× | 5.41× | 2.53× | 0.83× | 4.4% | 6 | 1.34 | 3 | B+ | |
| $28.01 | 22.99× | 1.41× | 10.55× | 16.17× | 220.5% | 84.0% | 64.5% | 45.0% | 6.0% | 56.0% | 6.4% | 0.6× | 4.74× | 3.14× | 6.13× | 3.9% | 6 | 1.36 | 4 | A- | |
| $28.65 | 20.27× | 1.44× | 6.95× | 13.78× | 225.7% | 40.2% | 54.9% | 35.7% | 7.4% | 40.5% | 8.2% | 0.98× | 5.56× | 2.63× | 29.85× | 7.0% | 4 | 0.96 | 4 | A- | |
| $41.29 | 19.14× | 1.69× | 8.03× | 14.24× | 264.9% | 38.0% | 61.5% | 42.1% | 8.8% | 6.1% | 9.0% | 1.09× | 5.6× | 2.82× | 0.19× | 6.0% | 7 | 1.08 | 3 | B+ | |
| $18.95 | 211.51× | 1.01× | 7.48× | 17.03× | 131.9% | 90.0% | 34.6% | 3.5% | 0.5% | 2.6% | 7.5% | 0.78× | 7.35× | 1.18× | 7.06× | 4.8% | 5 | 0.92 | 3 | B | |
| Peer median | — | 22.99× | 1.41× | 8.03× | 16.17× | 220.5% | 84.0% | 54.9% | 35.7% | 6.0% | 6.1% | 7.5% | 0.78× | 5.56× | 2.63× | 6.13× | 4.8% | 6 | 1.08 | 3 | — |





