| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.06 | 11.16× | 1.1× | 3.4× | 6.22× | 102.4% | 88.5% | 83.6% | 34.1% | 11.1% | 9.0% | 18.2% | 0.59× | 2.15× | 6.9× | 0.19× | 0.2% | 4 | 1.06 | 4 | A | |
| $39.57 | 10.06× | 6.09× | 2.23× | 5.58× | 13.6% | 45.7% | 33.4% | 24.3% | 66.2% | 25.8% | 6.4% | 0.71× | 0.11× | 46.73× | 1.17× | 9.6% | 7 | 3.8 | 4 | A | |
| $16.35 | 9.91× | 1.54× | 6.22× | 15.46× | 343.5% | 87.2% | 66.7% | 62.1% | 15.3% | 835.3% | -12.5% | 1.04× | 6.15× | 3.96× | 1.44× | 9.6% | 4 | 1.16 | 3 | B+ | |
| $19.75 | 10.98× | 1.08× | 3.59× | 5.56× | 69.3% | 99.8% | 99.4% | 36.7% | 11.1% | 9.9% | 18.6% | 0.59× | 1.95× | 7.62× | 0.03× | 0.2% | 3 | 1.12 | 4 | A+ | |
| $9.74 | 29.43× | 4.1× | 6.54× | 14.95× | 117.8% | 96.2% | 34.2% | 22.3% | 14.0% | 11.9% | 10.3% | 0.32× | 0.82× | 0× | 0.98× | 3.8% | 6 | 1.25 | 3 | B+ | |
| $17.75 | 12× | 1.28× | 5.71× | 16.46× | 301.2% | 72.8% | 53.5% | 47.3% | 10.6% | 5.5% | 8.8% | 1.08× | 7.54× | 1.83× | 0.11× | 8.3% | 7 | 0.73 | 3 | B+ | |
| Peer median | — | 10.98× | 1.54× | 5.71× | 14.95× | 117.8% | 87.2% | 53.5% | 36.7% | 14.0% | 11.9% | 8.8% | 0.71× | 1.95× | 3.96× | 0.98× | 8.3% | 6 | 1.16 | 3 | — |





