| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹492.20 | 243.11× | 1.21× | 0.78× | 15.39× | -168.5% | 9.9% | 3.6% | 0.3% | 0.5% | 1.0% | -5.5% | 0.61× | 5.02× | 1.03× | 1.59× | 0.2% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹100.14 | 12.73× | 1.48× | 1.16× | 8.75× | 34.5% | 39.1% | 11.0% | 9.1% | 11.6% | 9.0% | -2.5% | 0.2× | 0.76× | 8.47× | 2.71× | 1.4% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹92.27 | -25.06× | 0.88× | 0.5× | 12.81× | -471.7% | 24.6% | 1.8% | -2.0% | -3.5% | 1.6% | -3.2% | 0.93× | 6.58× | 0.38× | 1.44× | 0.9% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -6.16× | 1.18× | 0.83× | 10.78× | -218.6% | 31.9% | 6.4% | 3.5% | 4.0% | 5.3% | -2.8% | 0.57× | 3.67× | 4.43× | 2.08× | 1.1% | 4 | — | 2 | — |


