| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹58.02 | -15.43× | 1.44× | 0.35× | 38.71× | -153.4% | 2.4% | -1.6% | -2.3% | -9.3% | -3.5% | -9.4% | 0.86× | 13.97× | -0.98× | 1.73× | 0.0% | 3 | 2.78 | 2 | C | |
| ₹131.00 | 33.84× | 6.37× | 4.04× | 32.08× | -297.4% | 14.8% | 12.0% | 12.0% | 18.8% | 13.6% | 3.0% | 0.04× | 0.2× | 19× | 3.66× | 0.0% | 4 | 7.51 | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹37.44 | 11.16× | 0.46× | 0.49× | 11.52× | -9594.9% | 21.2% | 3.6% | 4.4% | 4.1% | 1.5% | 43.5% | 1× | 7.78× | 0.82× | 2.74× | 0.8% | 3 | — | 2 | B- | |
| ₹15.32 | -4.69× | 1.07× | 0.6× | -5.26× | -576.6% | 1.5% | -13.2% | -12.8% | -22.8% | -23.0% | -5.4% | 0× | 0.42× | -10.06× | 2.33× | 0.0% | 2 | — | 1 | D+ | |
| ₹16.02 | 15.22× | 1.33× | 0.46× | 8.59× | -818.2% | 14.7% | 6.2% | 3.1% | 8.7% | 6.3% | -17.5% | 0.59× | 2.24× | 0× | 1.78× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 13.19× | 1.2× | 0.55× | 10.05× | -697.4% | 14.7% | 4.9% | 3.7% | 6.4% | 3.9% | -1.2% | 0.31× | 1.33× | 0.41× | 2.54× | 0.0% | 4 | 7.51 | 2 | — |




