| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.99 | 10.02× | 0.85× | 3.75× | 12.17× | 704.7% | 75.3% | 73.2% | 37.4% | 8.5% | 7.0% | 27.7% | 1.26× | 7.26× | 2.06× | 0× | 12.0% | 8 | 0.46 | 3 | B+ | |
| $187.26 | 21.48× | 3.12× | 1.94× | 9.79× | 167.0% | 51.7% | 15.4% | 9.0% | 14.5% | 8.3% | 7.5% | 1.24× | 2.69× | 4.64× | 4.55× | 1.0% | 6 | 3.42 | 3 | B+ | |
| $6.61 | -2.43× | 0.92× | 3.52× | -11.49× | -212.9% | -47.7% | -90.6% | -144.6% | -37.8% | -11.0% | -9.8% | 1.05× | -5.66× | -16.99× | 1.27× | 0.0% | 3 | -2.23 | 1 | D+ | |
| $55.68 | 10.25× | 2.36× | 1.29× | 23.14× | 140.5% | 47.6% | 16.0% | 12.5% | 23.0% | 2.9% | 39.0% | 6.67× | 16.91× | 0.79× | 0× | 6.2% | 7 | 0.88 | 4 | A- | |
| $9.69 | 8.26× | 0.74× | 5.55× | 16.8× | 2236.7% | 72.6% | 67.9% | 67.1% | 9.0% | 860.9% | 15.5% | 0.78× | 8.63× | 2.27× | 0× | 6.6% | 6 | 0.62 | 3 | B+ | |
| $66.10 | 13.61× | 1.58× | 1.54× | 47.64× | 22.1% | 59.3% | 12.5% | 11.3% | 11.6% | 1.7% | -20.7% | 5.35× | 36.66× | 0× | 0.04× | 0.9% | 5 | 0.26 | 2 | C+ | |
| Peer median | — | 10.25× | 1.58× | 1.94× | 16.8× | 140.5% | 51.7% | 15.4% | 11.3% | 11.6% | 2.9% | 7.5% | 1.24× | 8.63× | 0.79× | 0.04× | 1.0% | 6 | 0.62 | 3 | — |





