| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$13.32 | 16.51× | 0.42× | 1.08× | 2.98× | 138.9% | 20.0% | 14.1% | 6.5% | 2.5% | 3.4% | -10.9% | 0.16× | 0.81× | 2.54× | 0.54× | 0.0% | 5 | 0.85 | 3 | B- | |
| $4.13 | -5.68× | 1.43× | 2.3× | 1.94× | -38.7% | 21.5% | 15.3% | -40.8% | -25.3% | 7.5% | 6.1% | 0.05× | -0.63× | 1.04× | 3.61× | 2.0% | 6 | 1.31 | 2 | C+ | |
| $7.73 | 10.21× | 0.4× | 0.78× | 2.41× | 362.2% | 44.4% | 9.8% | 7.9% | 4.1% | 4.3% | 5.1% | 0.01× | -0.2× | 1.42× | 1.56× | 0.0% | 4 | 3.58 | 3 | B | |
| Peer median | — | 2.26× | 0.92× | 1.54× | 2.17× | 161.7% | 33.0% | 12.6% | -16.4% | -10.6% | 5.9% | 5.6% | 0.03× | -0.41× | 1.23× | 2.58× | 1.0% | 5 | 2.44 | 3 | — |


